Einfach E-Mail-Adresse eintragen und auf "Abschicken" klicken - willkommen!
Ormat Technologies Inc.: Mehr Umsatz und Nettogewinn im 3. Quartal
Das auf grothermische Kraftwerke spezialisierte US-Unternehmen Ormat Technologies aus Reno in Nevada hat deutlich verbesserte Zahlen für das dritte Quartal 2014 veröffenlticht. Lesen Sie dazu die Original-Meldung des Unternehmens.
Die untenstehende Meldung ist eine Original-Meldung des Unternehmens. Sie ist nicht von der ECOreporter.de-Redaktion bearbeitet. Die presserechtliche Verantwortlichkeit liegt bei dem meldenden Unternehmen.
Ormat Technologies, Inc. Press Release: Ormat Technologies Reports 2014 Third Quarter Results
Net income attributable to the Company's stockholders increased 27.5% to $16.5 million or $0.36 per share
Adjusted EBITDA grew 14.9% and reached $69.2 million
RENO, Nev., Nov. 5, 2014 (GLOBE NEWSWIRE) -- Ormat Technologies, Inc. (NYSE:ORA) announced today its financial results for the third quarter of 2014.
Quarterly financial highlights and recent developments:
Quarterly revenues increased 7.3% to $140.2 million compared to the third quarter of last year;
Gross margin increased from 30.4% in the third quarter of 2013 to 39.6% in the third quarter 2014;
Adjusted EBITDA grew 14.9% to $69.2 million in the third quarter 2014;
Operating income grew 47.0% from $29.8 million in the third quarter of 2013 to $43.8 million;
Net income attributable to the company's shareholders increased 27.5% compared to the third quarter 2013 and reached $16.5 million, or $0.36 per share;
Obtained financing of $140 million for the construction of the McGinness Hills Phase 2, which is expected to come online in Q1-2015;
Signed 25-Year PPA and Steam Supply Agreements for the 35 MW Menengai Geothermal Project in Kenya;
Signed $22.3 million Contract with the Utah Associated Municipal Power Systems (UAMPS) for a Recovered Energy Generation Project; and
Declared a dividend of $0.05 per share.
Isaac Angel, Ormat's Chief Executive Officer, stated, "Ormat's strong execution during the third quarter enabled the Company to deliver exceptional results and underscore its reputation as a leader in the geothermal industry. Our focus on expanding and optimizing our power plants combined with the new capacity that came on line in 2013 drove increased generation and improved our margins. The ongoing enhancement of our power plants will enable us to continue these positive trends going forward. In the product segment, the addition of Sarulla has enabled us to reach a robust backlog of approximately $363.0 million. As those orders move through the manufacturing process and are delivered, we expect segment revenues to strengthen again in the fourth quarter."
Mr. Angel concluded, "My transition into the role of CEO has been seamless and I am pleased with the Company's accomplishments during my first full quarter. As a result of our strong performance, we are raising the low end of our 2014 guidance and narrowing the range. We now expect total revenues to be between $550.0 million to $560.0 million with electricity revenues ranging from $375.0 million to $380.0 million and our product segment revenues to be between $175.0 million and $180.0 million."
Financial Summary
For the three months ended September 30, 2014, total revenues increased to $140.2 million from $130.7 million in the third quarter of 2013, an increase of 7.3%. Electricity revenues increased 15.2% to $102.5 million in the three months ended September 30, 2014 from $89.0 million in the three months ended September 30, 2013. Product revenues decreased 9.6% to $37.7 million in the three months ended September 30, 2014 from $41.8 million in the three months ended September 30, 2013.
Operating income for the three months ended September 30, 2014 was $43.8 million, compared to $29.8 million for the three months ended September 30, 2013 an increase of 47%.
For the three months ended September 30, 2014, the company reported net income attributable to the company's shareholders of $16.5 million, or $0.36 per diluted share, compared to $13.0 million, or $0.28 per diluted share, for the three months ended September 30, 2013.
Adjusted EBITDA for the three months ended September 30, 2014 was $69.2 million, compared to $60.3 million for the three months ended September 30, 2013, an increase of 14.9%. Adjusted EBITDA for the nine months ended September 30, 2014 was $199.6 million, compared to $175.7 million for the nine months ended September 30, 2013, an increase of 13.6%. The reconciliation of GAAP net cash provided by operating activities and net income to EBITDA and Adjusted EBITDA and additional cash flows information is set forth below in this release.
Net cash provided by operating activities was $178.8 million, in the nine months ended September 30, 2014, compared to $32.2 million in the nine months ended September 30, 2013.
On November 5, 2014, ORMAT's Board of Directors approved a payment of a quarterly dividend of $0.05 per share pursuant to the company's dividend policy, which targets an annual payoff ratio of at least 20% of the company's net income. The dividend will be paid on December 4, 2014 to shareholders of record as of closing of business on November 20, 2014.
As of September 30, 2014, cash and cash equivalents were $42.5 million. In addition, as of September 30, 2014, the company had $229.1 million of unused corporate borrowing capacity under existing lines of credit with different commercial banks.
Conference Call Details
Ormat will host a conference call to discuss its financial results and other matters discussed in this press release at 9:00 A.M. ET on Thursday, November 6, 2014. The call will be available through a live, listen-only webcast at www.ormat.com. The call also will be available to investors and analysts by dialing 1-877-511-6790 within the U.S. 1-855-669-9657 from Canada or 1-412-902-4141 from abroad. Please ask to be joined into the Ormat Technologies, Inc. call. During the call, management will refer to slides that will be posted on the web site. The slides and accompanying webcast can be accessed through Investor Relations section of Ormat's website.
An archive of the webcast will be available approximately 10 minutes after the conclusion of the live call.
About Ormat Technologies
With over four decades of experience, Ormat Technologies, Inc. is a leading geothermal company and the only vertically integrated company solely engaged in geothermal and recovered energy generation (REG). The company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter - a power generation unit that converts low-, medium- and high-temperature heat into electricity. With over 77 U.S. patents, Ormat's power solutions have been refined and perfected under the most grueling environmental conditions. Ormat has 480 employees in the United States and about 640 overseas. Ormat's flexible, modular solutions for geothermal power and REG are ideal for the vast range of resource characteristics. The company has engineered, manufactured and constructed power plants, which it currently owns or has supplied to utilities and developers worldwide, totaling approximately 1,900 MW of gross capacity. Ormat's current generating portfolio of 626 MW (net) is spread globally in the U.S., Guatemala and Kenya.
Learn more about Ormat Technologies by visiting Ormat.com. To download Ormat's investor relations app, which offers access to its SEC filings, press releases, webcast and more, please visit Apple's App Store for the iPhone and iPad or Google Play for Android mobile devices.
Ormat's Safe Harbor Statement
Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to Ormat's plans, objectives and expectations for future operations and are based upon its management's current estimates and projections of future results or trends. Actual future results may differ materially from those projected as a result of certain risks and uncertainties. For a discussion of such risks and uncertainties, see "Risk Factors" as described in Ormat Technologies, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2014.
These forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Ormat Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three and Nine-Month Periods Ended September 30, 2014 and 2013
(Unaudited)
Three Months Ended
September 30 Nine Months Ended
September 30
2014 2013 2014 2013
(In thousands, except per share data) (In thousands, except per share data)
Revenues:
Electricity $ 102,506 $ 88,994 $ 289,015 $ 245,005
Product 37,736 41,755 121,266 157,329
Total revenues 140,242 130,749 410,281 402,334
Cost of revenues:
Electricity 61,727 61,356 186,083 175,085
Product 23,040 29,637 75,307 110,335
Total cost of revenues 84,767 90,993 261,390 285,420
Gross margin 55,475 39,756 148,891 116,914
Operating expenses:
Research and development expenses 250 838 395 3,446
Selling and marketing expenses 4,258 2,575 10,853 17,861
General and administrative expenses 7,179 6,546 20,847 20,264
Write-off of unsuccessful exploration activities — — 8,107 —
Operating income 43,788 29,797 108,689 75,343
Other income (expense):
Interest income 35 742 236 870
Interest expense, net (22,494) (18,459) (65,084) (51,826)
Foreign currency translation and transaction gains (losses) (2,946) 1,258 (3,639) 3,844
Income attributable to sale of tax benefits 5,487 5,027 18,334 14,342
Gain from sale of property, plant and equipment — — 7,628 —
Other non-operating expense, net 243 137 649 1,583
Income before income taxes and equity in losses of investees 24,113 18,502 66,813 44,156
Income tax provision (6,444) (5,201) (17,731) (15,028)
Equity in losses of investees, net (899) (158) (1,210) (149)
Income from continuing operations 16,770 13,143 47,872 28,979
Discontinued operations:
Income from discontinued operations — — — 5,311
Income tax provision — — — (614)
Total income from discontinued operations — — — 4,697
Net income 16,770 13,143 47,872 33,676
Net income attributable to noncontrolling interest (256) (193) (670) (600)
Net income attributable to the Company's stockholders $ 16,514 $ 12,950 $ 47,202 $ 33,076
Earnings per share attributable to the Company's stockholders - Basic and diluted:
Basic:
Income from continuing operations $ 0.37 $ 0.29 $ 1.04 $ 0.62
Discontinued operations -- -- -- 0.10
Net Income $ 0.37 $ 0.29 $ 1.04 $ 0.72
Diluted:
Income from continuing operations $ 0.36 $ 0.28 $ 1.03 $ 0.62
Discontinued operations -- -- -- 0.10
Net Income $ 0.36 $ 0.28 $ 1.03 $ 0.72
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:
Basic 45,690 45,438 45,594 45,433
Diluted 46,102 45,494 45,917 45,454
Ormat Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of September 30, 2014 and December 31, 2013
(Unaudited)
September 30, December 31,
2014 2013
(In thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 42,451 $ 57,354
Restricted cash, cash equivalents and marketable securities 127,452 51,065
Receivables:
Trade 75,224 95,365
Related entity 506 442
Other 9,165 11,049
Due from Parent 970 382
Inventories 17,337 22,289
Costs and estimated earnings in excess of billings on uncompleted contracts 14,784 21,217
Deferred income taxes 2,613 523
Prepaid expenses and other 36,879 29,654
Total current assets 327,381 289,340
Unconsolidated investments 1,339 7,076
Deposits and other 21,679 22,114
Deferred income taxes — 891
Deferred charges 35,399 36,738
Property, plant and equipment, net 1,459,316 1,452,336
Construction-in-process 268,349 288,827
Deferred financing and lease costs, net 28,969 30,178
Intangible assets, net 29,481 31,933
Total assets $ 2,171,913 $ 2,159,433
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses $ 78,411 $ 98,047
Billings in excess of costs and estimated earnings on uncompleted contracts 45,310 7,903
Current portion of long-term debt:
Limited and non-recourse:
Senior secured notes 31,211 31,137
Other loans 17,995 20,377
Full recourse 24,116 28,875
Total current liabilities 197,043 186,339
Long-term debt, net of current portion:
Limited and non-recourse:
Senior secured notes 379,036 270,310
Other loans 269,123 311,078
Full recourse:
Senior unsecured bonds 250,366 250,596
Other loans 40,298 53,467
Revolving credit lines with banks (full recourse) 28,100 112,017
Liability associated with sale of tax benefits 44,757 60,985
Deferred lease income 61,294 63,496
Deferred income taxes 67,328 55,035
Liability for unrecognized tax benefits 5,606 4,950
Liabilities for severance pay 21,984 23,841
Asset retirement obligation 19,801 18,679
Other long-term liabilities 3,633 3,529
Total liabilities 1,388,369 1,414,322
Equity:
The Company's stockholders' equity:
Common stock 46 46
Additional paid-in capital 740,651 735,295
Retained earnings (accumulated deficit) 36,835 (3,088)
Accumulated other comprehensive income (loss) (5,710) 487
771,822 732,740
Noncontrolling interest 11,722 12,371
Total equity 783,544 745,111
Total liabilities and equity $ 2,171,913 $ 2,159,433
Ormat Technologies, Inc. and Subsidiaries
Reconciliation of EBITDA, Adjusted EBITDA and Additional Cash Flows Information
For the Three and Nine-Month Periods Ended September 30, 2014 and 2013
(Unaudited)
We calculate EBITDA as net income before interest, taxes, depreciation and amortization. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, excluding impairment of long-lived assets and one-time termination fee. EBITDA and Adjusted EBITDA are not a measurement of financial performance or liquidity under accounting principles generally accepted in the United States of America and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with accounting principles generally accepted in the United States of America. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of a company's ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.
The following tables reconcile net cash provided by operating activities and net income to EBITDA and Adjusted EBITDA for the nine and three-month periods ended September 30, 2014 and 2013:
Three Months Ended
September 30 Nine Months Ended
September 30
2014 2013 2014 2013
(in thousands) (in thousands)
Net cash provided by operating activities $ 75,191 $ 12,276 $ 178,770 $ 32,226
Adjusted for:
Interest expense, net (excluding amortization of deferred financing costs) 20,038 17,405 59,366 47,367
Interest income (35) (742) (236) (870)
Income tax provision 6,444 5,201 17,731 15,642
Adjustments to reconcile net income or loss to net cash provided by operating activities (excluding depreciation and amortization) (32,404) 26,115 (56,062) 72,361
EBITDA $ 69,234 $ 60,255 $ 199,569 $ 166,726
Termination fees — — — 8,979
Adjusted EBITDA $ 69,234 $ 60,255 $ 199,569 $ 175,705
Net cash provided by investing activities $ (106,423) $ (25,029) $ (135,435) $ (128,198)
Net cash provided by (used in) financing activities $ (6,437) $ 19,295 $ (58,238) $ 64,779
Three Months Ended
September 30 Nine Months Ended
September 30
2014 2013 2014 2013
(in thousands) (in thousands)
Net income $ 16,770 $ 13,143 $ 47,872 $ 33,676
Adjusted for:
Interest expense, net (including amortization of deferred financing costs) 22,459 17,717 64,848 50,956
Income tax provision 6,444 5,201 17,731 15,642
Depreciation and amortization 23,561 24,194 69,118 66,452
EBITDA $ 69,234 $ 60,255 $ 199,569 $ 166,726
Termination fees — — — 8,979
Adjusted EBITDA $ 69,234 $ 60,255 $ 199,569 $ 175,705
CONTACT: Ormat Technologies Contact:
Smadar Lavi
Investor Relations
775-356-9029
[email protected]
Investor Relations Contact:
Todd Fromer/Brad NelsonKCSA Strategic Communications
212-896-1215 / 212-896-1217
[email protected] / [email protected]
Ormat Technologies logo
Die untenstehende Meldung ist eine Original-Meldung des Unternehmens. Sie ist nicht von der ECOreporter.de-Redaktion bearbeitet. Die presserechtliche Verantwortlichkeit liegt bei dem meldenden Unternehmen.
Ormat Technologies, Inc. Press Release: Ormat Technologies Reports 2014 Third Quarter Results
Net income attributable to the Company's stockholders increased 27.5% to $16.5 million or $0.36 per share
Adjusted EBITDA grew 14.9% and reached $69.2 million
RENO, Nev., Nov. 5, 2014 (GLOBE NEWSWIRE) -- Ormat Technologies, Inc. (NYSE:ORA) announced today its financial results for the third quarter of 2014.
Quarterly financial highlights and recent developments:
Quarterly revenues increased 7.3% to $140.2 million compared to the third quarter of last year;
Gross margin increased from 30.4% in the third quarter of 2013 to 39.6% in the third quarter 2014;
Adjusted EBITDA grew 14.9% to $69.2 million in the third quarter 2014;
Operating income grew 47.0% from $29.8 million in the third quarter of 2013 to $43.8 million;
Net income attributable to the company's shareholders increased 27.5% compared to the third quarter 2013 and reached $16.5 million, or $0.36 per share;
Obtained financing of $140 million for the construction of the McGinness Hills Phase 2, which is expected to come online in Q1-2015;
Signed 25-Year PPA and Steam Supply Agreements for the 35 MW Menengai Geothermal Project in Kenya;
Signed $22.3 million Contract with the Utah Associated Municipal Power Systems (UAMPS) for a Recovered Energy Generation Project; and
Declared a dividend of $0.05 per share.
Isaac Angel, Ormat's Chief Executive Officer, stated, "Ormat's strong execution during the third quarter enabled the Company to deliver exceptional results and underscore its reputation as a leader in the geothermal industry. Our focus on expanding and optimizing our power plants combined with the new capacity that came on line in 2013 drove increased generation and improved our margins. The ongoing enhancement of our power plants will enable us to continue these positive trends going forward. In the product segment, the addition of Sarulla has enabled us to reach a robust backlog of approximately $363.0 million. As those orders move through the manufacturing process and are delivered, we expect segment revenues to strengthen again in the fourth quarter."
Mr. Angel concluded, "My transition into the role of CEO has been seamless and I am pleased with the Company's accomplishments during my first full quarter. As a result of our strong performance, we are raising the low end of our 2014 guidance and narrowing the range. We now expect total revenues to be between $550.0 million to $560.0 million with electricity revenues ranging from $375.0 million to $380.0 million and our product segment revenues to be between $175.0 million and $180.0 million."
Financial Summary
For the three months ended September 30, 2014, total revenues increased to $140.2 million from $130.7 million in the third quarter of 2013, an increase of 7.3%. Electricity revenues increased 15.2% to $102.5 million in the three months ended September 30, 2014 from $89.0 million in the three months ended September 30, 2013. Product revenues decreased 9.6% to $37.7 million in the three months ended September 30, 2014 from $41.8 million in the three months ended September 30, 2013.
Operating income for the three months ended September 30, 2014 was $43.8 million, compared to $29.8 million for the three months ended September 30, 2013 an increase of 47%.
For the three months ended September 30, 2014, the company reported net income attributable to the company's shareholders of $16.5 million, or $0.36 per diluted share, compared to $13.0 million, or $0.28 per diluted share, for the three months ended September 30, 2013.
Adjusted EBITDA for the three months ended September 30, 2014 was $69.2 million, compared to $60.3 million for the three months ended September 30, 2013, an increase of 14.9%. Adjusted EBITDA for the nine months ended September 30, 2014 was $199.6 million, compared to $175.7 million for the nine months ended September 30, 2013, an increase of 13.6%. The reconciliation of GAAP net cash provided by operating activities and net income to EBITDA and Adjusted EBITDA and additional cash flows information is set forth below in this release.
Net cash provided by operating activities was $178.8 million, in the nine months ended September 30, 2014, compared to $32.2 million in the nine months ended September 30, 2013.
On November 5, 2014, ORMAT's Board of Directors approved a payment of a quarterly dividend of $0.05 per share pursuant to the company's dividend policy, which targets an annual payoff ratio of at least 20% of the company's net income. The dividend will be paid on December 4, 2014 to shareholders of record as of closing of business on November 20, 2014.
As of September 30, 2014, cash and cash equivalents were $42.5 million. In addition, as of September 30, 2014, the company had $229.1 million of unused corporate borrowing capacity under existing lines of credit with different commercial banks.
Conference Call Details
Ormat will host a conference call to discuss its financial results and other matters discussed in this press release at 9:00 A.M. ET on Thursday, November 6, 2014. The call will be available through a live, listen-only webcast at www.ormat.com. The call also will be available to investors and analysts by dialing 1-877-511-6790 within the U.S. 1-855-669-9657 from Canada or 1-412-902-4141 from abroad. Please ask to be joined into the Ormat Technologies, Inc. call. During the call, management will refer to slides that will be posted on the web site. The slides and accompanying webcast can be accessed through Investor Relations section of Ormat's website.
An archive of the webcast will be available approximately 10 minutes after the conclusion of the live call.
About Ormat Technologies
With over four decades of experience, Ormat Technologies, Inc. is a leading geothermal company and the only vertically integrated company solely engaged in geothermal and recovered energy generation (REG). The company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter - a power generation unit that converts low-, medium- and high-temperature heat into electricity. With over 77 U.S. patents, Ormat's power solutions have been refined and perfected under the most grueling environmental conditions. Ormat has 480 employees in the United States and about 640 overseas. Ormat's flexible, modular solutions for geothermal power and REG are ideal for the vast range of resource characteristics. The company has engineered, manufactured and constructed power plants, which it currently owns or has supplied to utilities and developers worldwide, totaling approximately 1,900 MW of gross capacity. Ormat's current generating portfolio of 626 MW (net) is spread globally in the U.S., Guatemala and Kenya.
Learn more about Ormat Technologies by visiting Ormat.com. To download Ormat's investor relations app, which offers access to its SEC filings, press releases, webcast and more, please visit Apple's App Store for the iPhone and iPad or Google Play for Android mobile devices.
Ormat's Safe Harbor Statement
Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to Ormat's plans, objectives and expectations for future operations and are based upon its management's current estimates and projections of future results or trends. Actual future results may differ materially from those projected as a result of certain risks and uncertainties. For a discussion of such risks and uncertainties, see "Risk Factors" as described in Ormat Technologies, Inc.'s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2014.
These forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Ormat Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three and Nine-Month Periods Ended September 30, 2014 and 2013
(Unaudited)
Three Months Ended
September 30 Nine Months Ended
September 30
2014 2013 2014 2013
(In thousands, except per share data) (In thousands, except per share data)
Revenues:
Electricity $ 102,506 $ 88,994 $ 289,015 $ 245,005
Product 37,736 41,755 121,266 157,329
Total revenues 140,242 130,749 410,281 402,334
Cost of revenues:
Electricity 61,727 61,356 186,083 175,085
Product 23,040 29,637 75,307 110,335
Total cost of revenues 84,767 90,993 261,390 285,420
Gross margin 55,475 39,756 148,891 116,914
Operating expenses:
Research and development expenses 250 838 395 3,446
Selling and marketing expenses 4,258 2,575 10,853 17,861
General and administrative expenses 7,179 6,546 20,847 20,264
Write-off of unsuccessful exploration activities — — 8,107 —
Operating income 43,788 29,797 108,689 75,343
Other income (expense):
Interest income 35 742 236 870
Interest expense, net (22,494) (18,459) (65,084) (51,826)
Foreign currency translation and transaction gains (losses) (2,946) 1,258 (3,639) 3,844
Income attributable to sale of tax benefits 5,487 5,027 18,334 14,342
Gain from sale of property, plant and equipment — — 7,628 —
Other non-operating expense, net 243 137 649 1,583
Income before income taxes and equity in losses of investees 24,113 18,502 66,813 44,156
Income tax provision (6,444) (5,201) (17,731) (15,028)
Equity in losses of investees, net (899) (158) (1,210) (149)
Income from continuing operations 16,770 13,143 47,872 28,979
Discontinued operations:
Income from discontinued operations — — — 5,311
Income tax provision — — — (614)
Total income from discontinued operations — — — 4,697
Net income 16,770 13,143 47,872 33,676
Net income attributable to noncontrolling interest (256) (193) (670) (600)
Net income attributable to the Company's stockholders $ 16,514 $ 12,950 $ 47,202 $ 33,076
Earnings per share attributable to the Company's stockholders - Basic and diluted:
Basic:
Income from continuing operations $ 0.37 $ 0.29 $ 1.04 $ 0.62
Discontinued operations -- -- -- 0.10
Net Income $ 0.37 $ 0.29 $ 1.04 $ 0.72
Diluted:
Income from continuing operations $ 0.36 $ 0.28 $ 1.03 $ 0.62
Discontinued operations -- -- -- 0.10
Net Income $ 0.36 $ 0.28 $ 1.03 $ 0.72
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:
Basic 45,690 45,438 45,594 45,433
Diluted 46,102 45,494 45,917 45,454
Ormat Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of September 30, 2014 and December 31, 2013
(Unaudited)
September 30, December 31,
2014 2013
(In thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 42,451 $ 57,354
Restricted cash, cash equivalents and marketable securities 127,452 51,065
Receivables:
Trade 75,224 95,365
Related entity 506 442
Other 9,165 11,049
Due from Parent 970 382
Inventories 17,337 22,289
Costs and estimated earnings in excess of billings on uncompleted contracts 14,784 21,217
Deferred income taxes 2,613 523
Prepaid expenses and other 36,879 29,654
Total current assets 327,381 289,340
Unconsolidated investments 1,339 7,076
Deposits and other 21,679 22,114
Deferred income taxes — 891
Deferred charges 35,399 36,738
Property, plant and equipment, net 1,459,316 1,452,336
Construction-in-process 268,349 288,827
Deferred financing and lease costs, net 28,969 30,178
Intangible assets, net 29,481 31,933
Total assets $ 2,171,913 $ 2,159,433
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued expenses $ 78,411 $ 98,047
Billings in excess of costs and estimated earnings on uncompleted contracts 45,310 7,903
Current portion of long-term debt:
Limited and non-recourse:
Senior secured notes 31,211 31,137
Other loans 17,995 20,377
Full recourse 24,116 28,875
Total current liabilities 197,043 186,339
Long-term debt, net of current portion:
Limited and non-recourse:
Senior secured notes 379,036 270,310
Other loans 269,123 311,078
Full recourse:
Senior unsecured bonds 250,366 250,596
Other loans 40,298 53,467
Revolving credit lines with banks (full recourse) 28,100 112,017
Liability associated with sale of tax benefits 44,757 60,985
Deferred lease income 61,294 63,496
Deferred income taxes 67,328 55,035
Liability for unrecognized tax benefits 5,606 4,950
Liabilities for severance pay 21,984 23,841
Asset retirement obligation 19,801 18,679
Other long-term liabilities 3,633 3,529
Total liabilities 1,388,369 1,414,322
Equity:
The Company's stockholders' equity:
Common stock 46 46
Additional paid-in capital 740,651 735,295
Retained earnings (accumulated deficit) 36,835 (3,088)
Accumulated other comprehensive income (loss) (5,710) 487
771,822 732,740
Noncontrolling interest 11,722 12,371
Total equity 783,544 745,111
Total liabilities and equity $ 2,171,913 $ 2,159,433
Ormat Technologies, Inc. and Subsidiaries
Reconciliation of EBITDA, Adjusted EBITDA and Additional Cash Flows Information
For the Three and Nine-Month Periods Ended September 30, 2014 and 2013
(Unaudited)
We calculate EBITDA as net income before interest, taxes, depreciation and amortization. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, excluding impairment of long-lived assets and one-time termination fee. EBITDA and Adjusted EBITDA are not a measurement of financial performance or liquidity under accounting principles generally accepted in the United States of America and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with accounting principles generally accepted in the United States of America. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of a company's ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.
The following tables reconcile net cash provided by operating activities and net income to EBITDA and Adjusted EBITDA for the nine and three-month periods ended September 30, 2014 and 2013:
Three Months Ended
September 30 Nine Months Ended
September 30
2014 2013 2014 2013
(in thousands) (in thousands)
Net cash provided by operating activities $ 75,191 $ 12,276 $ 178,770 $ 32,226
Adjusted for:
Interest expense, net (excluding amortization of deferred financing costs) 20,038 17,405 59,366 47,367
Interest income (35) (742) (236) (870)
Income tax provision 6,444 5,201 17,731 15,642
Adjustments to reconcile net income or loss to net cash provided by operating activities (excluding depreciation and amortization) (32,404) 26,115 (56,062) 72,361
EBITDA $ 69,234 $ 60,255 $ 199,569 $ 166,726
Termination fees — — — 8,979
Adjusted EBITDA $ 69,234 $ 60,255 $ 199,569 $ 175,705
Net cash provided by investing activities $ (106,423) $ (25,029) $ (135,435) $ (128,198)
Net cash provided by (used in) financing activities $ (6,437) $ 19,295 $ (58,238) $ 64,779
Three Months Ended
September 30 Nine Months Ended
September 30
2014 2013 2014 2013
(in thousands) (in thousands)
Net income $ 16,770 $ 13,143 $ 47,872 $ 33,676
Adjusted for:
Interest expense, net (including amortization of deferred financing costs) 22,459 17,717 64,848 50,956
Income tax provision 6,444 5,201 17,731 15,642
Depreciation and amortization 23,561 24,194 69,118 66,452
EBITDA $ 69,234 $ 60,255 $ 199,569 $ 166,726
Termination fees — — — 8,979
Adjusted EBITDA $ 69,234 $ 60,255 $ 199,569 $ 175,705
CONTACT: Ormat Technologies Contact:
Smadar Lavi
Investor Relations
775-356-9029
[email protected]
Investor Relations Contact:
Todd Fromer/Brad NelsonKCSA Strategic Communications
212-896-1215 / 212-896-1217
[email protected] / [email protected]
Ormat Technologies logo